Next-Gen Columbarium Solutions

Advanced space utilization meets sustainable design

Interactive Calculator

48 niches (£833.33 per niches)
Total Cost: £39,999.84
80 years
Total per Niche: £4,000
50 per year
Total per Niche: £4,000

Initial Investment

Total Installation Cost:
£39,999.84
(£833.33 × 48 niches)

Sales Timeline

Time to Sell Out:
24 weeks
(~6 months)

Break-even Analysis

Niches to Break Even:
10 niches
(~5 weeks)

Long-term Revenue

Lease Revenue (80 years at £50/year):
£192,000
Gross Profit:
£152,000.16

Time to Break-Even (Sales Pace)

  • Columbarium ~5 weeks (2 niches/week)
  • Break-Even Point
    Columbarium Sell 10 niches (£40k ÷ £4k)
  • Upfront Payment: Owner pays full £40,000 at installation.
  • Resident Client: Owns a 80 year lease[x niche recurring revenue] RRP £4000 paid to ground owner